Citi%20Black_edited_edited.png

PropertyRADAR

Midwest 6 Unit Multifamily Building

 2118 W 135th Pl. Blue Island IL 60406

$400,000

Pricing/Terms Explained 

Info.png

$66,660 Per Unit

Submit Bid
 

Property Summary


Type

Multifamily

In Place NOI
$20,700

Target CAP Rate
N/A

Today's Market Value
$400,000

Target Purchase Price
$400,000



 




Units
6

Projected NOI
$49,800

Market CAP Rate
6.8%

Value w/Market Rents
$732,000

Cost Per Unit
$66,660



 

Icons Lines.png

11
Beds

6
Baths

4,963
Sq. Ft.

1966
Yr. Built

100%
Occupancy

Investment Strategy
Purchase at target price with 20% down payment. Upon purchase raise rents to appropriate levels. 2 Bed market rents are well over $1,000 in the area. Current seller has been slow and inefficient on rental increases. Refinance and pull cash out based on higher value of the property. 

About The Property
An exceptional condition red brick building. The building features spacious two-bedroom apartments and 1 one bedroom apartment. Rents are currently extremely low at about 60% of the market rental rate. All tenants are separately metered for gas and electric. Owner is responsible for common areas.

About The Neighborhood
Blue Island is a B- Neighborhood that borders Chicago. Demand for multi family real estate is high is in this area due to a relatively affordable price per unit acquisition opportunity. The rental market is strong with high demand and low inventory. 

Blue Island borders two major highways (294 and 55) making it an ideal location for commerce and business. This provides for stable employment opportunities for residents and new tenants.

Due Diligence

Documents
Citipoint conducts a thorough document review on every property. For access to more documents such as leases, inspection reports, warranties, etc please fill out our Document Request Form.

Rents, expirations, security deposits, balances and more.

door.png

Utility expense, services, insurance, taxes, and more.

Expenses.png

Who pays what - Landlord Vs. Tenant

Utilities.png

Comparable multi family properties that have sold in the area.

House.png

Comparable multi family units that have been rented in the area.

House.png

Market report showing trends and insights.

Market Report.png
Lock.png

Locked.

Property
Financials

Purchase Price of Property


Property Current
This column shows the current financial state of the subject property. These inputs are factual and they are based on verified information.



Year 2 Pro Forma
This column is based on a stabilized condition of the subject property. These inputs assume proper property performance by using our investment suggestions (proper management, bringing rents up to market rate, vacancy absorption, etc).



Debt Service
This column allows the user to add custom financing scenarios.

Property
Performance

View the return metrics based on various inputs. 

"Annual Net Income", "Monthly Cash Flow", "Cash on Cash Return", "Equity Value", and "Equity Multiple" are based off of the "Year 2 Pro Forma" column inputs. 


 

arrow&v

Questions for Citipoint?
 

arrow&v

Thanks for submitting!

Citi%20Black_edited_edited.png

Learn how Citipoint can scale your real estate business.
 

Deal Flow - Learn how we source properties.

Management - Competitive rates and unparalleled service.

Value Add - Assistance with Lease Up, Construction, and Accelerated Appreciation.

Financing - Direct access to preferred lenders for Acquisition and Refinance options. 

Citi%20Black_edited.png

Privacy Policy    I    Terms of Service    I    Members



 

Copyright.png

2021, by Citipoint



 

Contact Us      |      About      |      Resources      |      Tools      |      Leasing    |    Property Mgmt



 

Insta.png
fb.png